| Revenue | DKK 1,1M | +22% |
| EBITDA | DKK 328K | +204% |
| Net profit | DKK 245K | +197% |
| Total assets | DKK 709K | +31% |
| Equity | DKK 293K | -8% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 823 | 705 | 709 | 876 | 1.066 |
| Staff expenses | -760 | -519 | -534 | -768 | -738 |
| EBITDA | 63 | 186 | 175 | 108 | 328 |
| Depreciation & amort. | -0 | -0 | -2 | -5 | -13 |
| EBIT | 63 | 186 | 173 | 103 | 315 |
| Net financials | -2 | -3 | -1 | -2 | -0 |
| Profit before tax | 61 | 183 | 172 | 101 | 315 |
| Tax | -0 | -2 | 39 | 19 | 71 |
| Net profit | 61 | 185 | 133 | 82 | 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 250 | 358 | 584 | 539 | 709 |
| Equity | -80 | 104 | 237 | 320 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 254 | 342 | 213 | 412 |
| Total debt | 331 | 254 | 342 | 213 | 412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NP Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
KW Management | Management | 2017 – 2019 |
MH Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
PA Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Werner Rasmussen | Management | 0 companies |
| Mads Hovedskou Mernild | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Nicolai Peter Werner Thomsen | Chief Executive Officer | 0 companies |
| Patrick Holbek | Board of Directors | 0 companies |