| Revenue | DKK 2,9M | +6% |
| EBITDA | DKK 1,3M | +0% |
| Net profit | DKK 1M | +1% |
| Total assets | DKK 2,1M | +6% |
| Equity | DKK 1,2M | +1% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.429 | 1.463 | 1.743 | 2.270 | 2.753 | 2.521 | 2.748 | 2.900 |
| Staff expenses | -863 | -738 | -907 | -851 | -1.159 | -1.331 | -1.462 | -1.616 |
| EBITDA | 566 | 725 | 835 | 1.419 | 1.594 | 1.189 | 1.286 | 1.284 |
| Depreciation & amort. | -5 | -5 | -8 | -10 | -10 | -7 | -5 | -0 |
| EBIT | 561 | 719 | 827 | 1.409 | 1.584 | 1.182 | 1.281 | 1.284 |
| Net financials | 0 | 0 | 0 | -7 | -1 | 11 | 4 | 16 |
| Profit before tax | 561 | 719 | 827 | 1.402 | 1.582 | 1.193 | 1.285 | 1.300 |
| Tax | 127 | 163 | 183 | 311 | 350 | 266 | 285 | 287 |
| Net profit | 434 | 556 | 645 | 1.091 | 1.232 | 927 | 1.000 | 1.012 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 1.003 | 1.299 | 1.942 | 2.206 | 2.305 | 1.929 | 2.053 |
| Equity | 484 | 640 | 785 | 1.276 | 1.508 | 1.435 | 1.236 | 1.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214 |
| Short-term debt | 321 | 363 | 514 | 666 | 698 | 869 | 693 | 591 |
| Total debt | 321 | 363 | 514 | 666 | 698 | 869 | 693 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JL Media Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Janus Blicher Lock | Chief Executive Officer | 0 companies |