| Revenue | DKK 576K | +37% |
| EBITDA | DKK 108K | +805% |
| Net profit | DKK 59K | +391% |
| Total assets | DKK 316K | -21% |
| Equity | DKK -38K | +61% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -343 | 15 | 57 | 295 | 200 | 474 | 419 | 576 |
| Staff expenses | -0 | -0 | -68 | -122 | -263 | -318 | -434 | -468 |
| EBITDA | -343 | 15 | -11 | 174 | -63 | 156 | -15 | 108 |
| Depreciation & amort. | -8 | -5 | -24 | -18 | -13 | -13 | -13 | -28 |
| EBIT | -350 | 10 | -34 | 156 | -75 | 144 | -28 | 80 |
| Net financials | -0 | -0 | 0 | 0 | -12 | -1 | 0 | -0 |
| Profit before tax | -350 | 10 | -34 | 156 | -87 | 143 | -28 | 80 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -40 | 21 |
| Net profit | -350 | 10 | -34 | 156 | -88 | 143 | 12 | 59 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 108 | 171 | 343 | 190 | 187 | 401 | 316 |
| Equity | -295 | -285 | -319 | -164 | -252 | -109 | -97 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 393 | 490 | 507 | 441 | 295 | 498 | 354 |
| Total debt | 395 | 393 | 490 | 507 | 441 | 295 | 498 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helle Jørgensen ApS | Company | 33.3% | 33.3% | 2021 |
Risager Leijonhufvud ApS | Company | 33.3% | 33.3% | 2021 |
Gustav Risager Holding ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Jørgensen | Chief Executive Officer | 0 companies |
| Malthe Risager Jørgensen | Chief Executive Officer | 0 companies |