| Revenue | DKK 9,4M | -18% |
| EBITDA | DKK 9,4M | -18% |
| Net profit | DKK 5,4M | -24% |
| Total assets | DKK 43,2M | -6% |
| Equity | DKK 29,4M | +23% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -123 | 10.857 | 11.102 | 10.795 | 17.045 | 11.451 | 9.370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | 10.802 | 11.102 | 10.795 | 17.045 | 11.451 | 9.370 |
| Depreciation & amort. | -0 | -7.342 | -7.375 | -7.391 | -4.089 | -2.723 | -2.715 |
| EBIT | -123 | 3.459 | 3.727 | 3.404 | 12.956 | 8.728 | 6.655 |
| Net financials | -296 | -1.232 | -744 | -763 | -983 | -241 | -229 |
| Profit before tax | -419 | 2.228 | 2.983 | 2.640 | 11.972 | 8.486 | 6.426 |
| Tax | -0 | -392 | 306 | 1.246 | 1.729 | 1.325 | 996 |
| Net profit | -419 | 2.619 | 2.677 | 1.394 | 10.243 | 7.161 | 5.430 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 75.316 | 71.637 | 61.160 | 54.795 | 47.741 | 45.756 | 43.201 |
| Equity | -119 | 2.501 | 5.178 | 6.572 | 16.815 | 23.976 | 29.406 |
| Long-term debt | 47.829 | 43.663 | 35.970 | 28.711 | 14.260 | 4.816 | 0 |
| Short-term debt | 27.606 | 25.474 | 20.013 | 19.512 | 16.666 | 16.963 | 13.796 |
| Total debt | 75.435 | 69.136 | 55.983 | 48.223 | 30.927 | 21.780 | 13.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2024 | — | — |
MJ Management | Management | 2017 | — | — |
BD Management | Management | 2025 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
HH | Chairman | 2025 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Vestergaard Højmark | Management | 0 companies |
| Michael Jacobsen | Management | 0 companies |
| Bing Dong | Management | 0 companies |
| Henrik Hilbert Overbye | Chief Executive Officer | 0 companies |
| Camilla Rygaard-Hjalsted | Board of Directors | 0 companies |
| Hao Hu | Chairman | 0 companies |
| Søren Lomholt Husted | Board of Directors | 0 companies |
| Thomas Høstrup | Board of Directors | 0 companies |
| Jens Jørgen Hahn-Petersen | Deputy Chairman | 0 companies |
| Jiansong Wu | Board of Directors | 0 companies |
| Morten Jørgensen Mørk | Chairman | 0 companies |
| Jens Karkov Jakobsen | Board of Directors | 0 companies |
| Johnny Thomsen | Chairman | 0 companies |
| Christian Kolding Andreasen | Deputy Chairman | 0 companies |