| Revenue | DKK 32K | -193% |
| EBITDA | DKK 32K | +193% |
| Net profit | DKK 26K | +199% |
| Total assets | DKK 406K | -24% |
| Equity | DKK 371K | +7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 21 | 66 | 63 | 61 | 81 | -35 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 21 | 66 | 63 | 61 | 81 | -35 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | 21 | 66 | 63 | 61 | 81 | -35 | 32 |
| Net financials | -1 | -0 | -1 | -1 | -1 | -1 | 1 | 1 |
| Profit before tax | 119 | 21 | 65 | 63 | 60 | 80 | -34 | 33 |
| Tax | 26 | 5 | 14 | 11 | 13 | 18 | -7 | 7 |
| Net profit | 93 | 16 | 51 | 52 | 47 | 63 | -26 | 26 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 206 | 277 | 319 | 353 | 424 | 532 | 406 |
| Equity | 143 | 159 | 210 | 262 | 309 | 371 | 345 | 371 |
| Long-term debt | 27 | 5 | 9 | 8 | 0 | 18 | 0 | 0 |
| Short-term debt | 18 | 42 | 58 | 49 | 44 | 35 | 187 | 35 |
| Total debt | 45 | 46 | 66 | 57 | 44 | 53 | 187 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2017 | — | — |
GO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raymeon Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Haldor Flummer | Management | 0 companies |
| Gudmund Olsson | Management | 0 companies |