| Revenue | DKK 1,2M | +34% |
| EBITDA | DKK 472K | +747% |
| Net profit | DKK 324K | +414% |
| Total assets | DKK 2,2M | +16% |
| Equity | DKK 443K | +272% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 884 | 1.010 | 1.085 | 1.280 | 300 | 870 | 1.170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -183 | 148 | 428 | -69 | 389 | -519 | -73 | 472 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -183 | 148 | 428 | -69 | 389 | -519 | -73 | 472 |
| Net financials | -24 | -47 | -52 | -57 | -62 | -68 | -71 | -59 | -57 |
| Profit before tax | -191 | -230 | 96 | 370 | -132 | 321 | -590 | -132 | 415 |
| Tax | -42 | -51 | 21 | 81 | -29 | 71 | -130 | -29 | 91 |
| Net profit | -149 | -180 | 75 | 289 | -103 | 251 | -460 | -103 | 324 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.387 | 1.256 | 1.971 | 2.289 | 2.161 | 2.649 | 2.127 | 1.888 | 2.187 |
| Equity | 351 | 171 | 246 | 534 | 432 | 682 | 222 | 119 | 443 |
| Long-term debt | 1.024 | 1.070 | 1.120 | 1.169 | 1.221 | 1.277 | 1.386 | 1.320 | 1.351 |
| Short-term debt | 13 | 15 | 605 | 586 | 508 | 690 | 519 | 449 | 393 |
| Total debt | 1.036 | 1.085 | 1.725 | 1.755 | 1.729 | 1.967 | 1.905 | 1.769 | 1.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2016 | — | — |
ML Management | Management | 2022 | — | — |
KV Management | Management | 2021 | — | — |
DB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROVINS INVEST ApS | Company | 66.7% | 66.7% | 2016 |
Thylander A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Maj Louise Blach | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Dines Barzin Dueholm | Management | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Adam Nederby Falbert | Board of Directors | 0 companies |