| Revenue | DKK 3,9M | +39% |
| EBITDA | DKK 3,9M | +39% |
| Net profit | DKK 2M | +14% |
| Total assets | DKK 70,9M | +21% |
| Equity | DKK 22,3M | +10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 21 | 1.321 | 2.936 | 2.870 | 2.933 | 2.807 | 2.832 | 3.948 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 21 | 4.221 | 2.936 | 2.870 | 2.883 | 2.807 | 2.832 | 3.948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 21 | 4.221 | 2.936 | 2.870 | 2.883 | 2.807 | 2.832 | 3.948 |
| Net financials | 0 | -907 | -491 | -629 | -523 | -489 | -475 | -584 | -1.378 |
| Profit before tax | -23 | -887 | 3.731 | 2.307 | 2.347 | 2.394 | 2.332 | 2.247 | 2.569 |
| Tax | -0 | -199 | 821 | 513 | 517 | 527 | 513 | 495 | 565 |
| Net profit | -23 | -687 | 2.910 | 1.794 | 1.830 | 1.867 | 1.819 | 1.753 | 2.004 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.748 | 55.463 | 58.685 | 58.554 | 58.995 | 58.065 | 58.139 | 58.625 | 70.887 |
| Equity | 27 | -660 | 2.250 | 13.045 | 14.875 | 16.742 | 18.561 | 20.314 | 22.318 |
| Long-term debt | 0 | 42.666 | 41.946 | 40.502 | 39.173 | 37.814 | 36.535 | 34.864 | 44.317 |
| Short-term debt | 10.720 | 13.456 | 13.964 | 4.430 | 4.319 | 2.839 | 2.326 | 2.672 | 3.454 |
| Total debt | 10.720 | 56.122 | 55.910 | 44.932 | 43.491 | 40.653 | 38.861 | 37.536 | 47.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2017 | — | — |
OD Management | Management | 2017 | — | — |
CF Management | Management | 2019 | — | — |
KV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN HØJGAARD HOLDING I ApS | Company | 66.7% | 66.7% | 2025 |
ALEX MANDRUP PAULSEN HOLDING I ApS | Company | 33.3% | 33.3% | 2019 |
Flach Familie ApS | Company | 66.7% | 66.7% | 2021 |
DBE Holding Aps | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Nørgaard Jensen | Management | 0 companies |
| Ole Dam Rasmussen | Management | 0 companies |
| Christian Flach Højgaard-Bülow | Management | 0 companies |
| Kristen Vangsø Laursen | Management | 0 companies |
| Helle Korsgaard Paulsen | Board of Directors | 0 companies |
| Heidi Flach Højgaard-Bülow | Board of Directors | 0 companies |
| Alex Mandrup Paulsen | Chairman | 0 companies |