| Revenue | DKK 4,3M | -27% |
| EBITDA | DKK 105K | -56% |
| Net profit | DKK 72K | -55% |
| Total assets | DKK 3,4M | -26% |
| Equity | DKK 1,2M | +6% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.104 | 3.030 | 4.301 | 4.918 | 4.803 | 6.614 | 5.917 | 4.303 |
| Staff expenses | -2.095 | -2.869 | -3.964 | -4.568 | -4.734 | -6.086 | -5.679 | -4.197 |
| EBITDA | 9 | 161 | 336 | 350 | 69 | 528 | 238 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 161 | 336 | 350 | 69 | 528 | 238 | 105 |
| Net financials | -5 | -21 | -6 | -29 | -16 | -110 | -26 | -12 |
| Profit before tax | 5 | 140 | 331 | 321 | 52 | 418 | 212 | 94 |
| Tax | 2 | 32 | 73 | 72 | 13 | 110 | 51 | 22 |
| Net profit | 3 | 108 | 257 | 249 | 39 | 308 | 161 | 72 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.968 | 2.318 | 5.377 | 7.026 | 6.017 | 4.537 | 4.518 | 3.364 |
| Equity | 53 | 161 | 419 | 668 | 707 | 1.015 | 1.176 | 1.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 |
| Short-term debt | 1.915 | 2.157 | 4.958 | 6.358 | 5.310 | 3.522 | 3.342 | 1.983 |
| Total debt | 1.915 | 2.157 | 4.958 | 6.358 | 5.310 | 3.522 | 3.342 | 2.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AE Management | Management | 2020 | — | — |
KA Management | Management | 2017 | — | — |
RB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Envall Munck | Chief Executive Officer | 0 companies |
| Anna Elisabet Gjöres Flores | Management | 0 companies |
| Karen Albertsen | Management | 0 companies |
| Rune Born Schwartz | Management | 0 companies |