| Revenue | DKK 3M | +15% |
| EBITDA | DKK 4,9M | +6% |
| Net profit | DKK 4M | +7% |
| Total assets | DKK 38,1M | +8% |
| Equity | DKK 23,2M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 332 | 1.316 | 1.672 | 983 | 2.230 | 2.160 | 2.462 | 2.617 | 3.017 |
| Staff expenses | -0 | -0 | -0 | -500 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 332 | 1.316 | 1.172 | 983 | 2.230 | 160 | 2.462 | 4.617 | 4.873 |
| Depreciation & amort. | -0 | -139 | -139 | -139 | -139 | -139 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 193 | 1.177 | 1.033 | 844 | 2.091 | 160 | 2.462 | 4.617 | 4.873 |
| Net financials | 0 | -671 | -820 | -789 | -773 | -921 | -624 | -925 | 1.138 | 994 |
| Profit before tax | -23 | -477 | 357 | 244 | 71 | 1.170 | 1.535 | 1.537 | 3.755 | 4.011 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -477 | 357 | 244 | 71 | 1.170 | 1.535 | 1.537 | 3.755 | 4.011 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.838 | 25.766 | 25.585 | 25.671 | 25.768 | 24.748 | 31.053 | 32.207 | 35.250 | 38.125 |
| Equity | 4.927 | 4.450 | 4.807 | 5.051 | 5.122 | 6.292 | 15.408 | 16.945 | 20.200 | 23.211 |
| Long-term debt | 0 | 20.622 | 20.191 | 19.753 | 19.307 | 17.270 | 15.166 | 14.811 | 14.438 | 0 |
| Short-term debt | 24.910 | 694 | 587 | 868 | 1.339 | 1.186 | 479 | 451 | 612 | 14.914 |
| Total debt | 24.910 | 21.316 | 20.778 | 20.621 | 20.646 | 18.456 | 15.645 | 15.262 | 15.050 | 14.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
TB Founder | Founder | 2016 | — | — |
AE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
Tibberup Invest ApS | Company | 10.0% | 10.0% | 2023 |
JCHW22 ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Buhl Christensen | Management | 0 companies |
| Tom Barthel Hansen | Founder | 0 companies |
| Anker Ernst Kreiels Ekelund | Management | 0 companies |
| Christian Bager | Board of Directors | 0 companies |