| Revenue | DKK 529K | -2% |
| EBITDA | DKK 79K | -14% |
| Net profit | DKK -276K | +46% |
| Total assets | DKK 1,2M | -18% |
| Equity | DKK -9K | -103% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.614 | 3.139 | 2.661 | 1.362 | 1.142 | 899 | 541 | 529 |
| Staff expenses | -1.644 | -1.869 | -1.852 | -654 | -270 | -841 | -450 | -451 |
| EBITDA | 1.970 | 1.270 | 809 | 708 | 872 | 58 | 91 | 79 |
| Depreciation & amort. | -471 | -526 | -526 | -526 | -585 | -774 | -652 | -354 |
| EBIT | 1.499 | 744 | 282 | 182 | 287 | -716 | -561 | -275 |
| Net financials | -193 | -133 | -92 | -76 | -57 | -15 | -91 | -79 |
| Profit before tax | 1.306 | 611 | 190 | 106 | 229 | -731 | -652 | -354 |
| Tax | 290 | 137 | 42 | 24 | 51 | -161 | -142 | -78 |
| Net profit | 1.016 | 473 | 148 | 81 | 179 | -570 | -510 | -276 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.331 | 3.055 | 2.339 | 2.910 | 3.322 | 2.010 | 1.489 | 1.223 |
| Equity | 1.066 | 1.239 | 1.088 | 1.169 | 1.348 | 778 | 267 | -9 |
| Long-term debt | 975 | 679 | 338 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.276 | 1.128 | 914 | 1.719 | 1.902 | 1.232 | 1.221 | 1.232 |
| Total debt | 2.251 | 1.807 | 1.251 | 1.719 | 1.902 | 1.232 | 1.221 | 1.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2017 | — | — |
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAMMER HOLDING APS | Company | 50.0% | 50.0% | 2017 |
Marcello Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tammer Cifci | Management | 0 companies |
| Caglar Koycu | Management | 0 companies |