| Revenue | DKK 949K | +19% |
| EBITDA | DKK 949K | +24% |
| Net profit | DKK 665K | +19% |
| Total assets | DKK 3,8M | +35% |
| Equity | DKK 368K | +224% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -224 | -175 | 377 | 648 | 509 | 632 | 1.006 | 794 | 949 |
| Staff expenses | -159 | -475 | -918 | -682 | -920 | -148 | -48 | -28 | -0 |
| EBITDA | -383 | -650 | -540 | -34 | -410 | 483 | 958 | 766 | 949 |
| Depreciation & amort. | -100 | -182 | -182 | -186 | -198 | -62 | -0 | -0 | -0 |
| EBIT | -483 | -832 | -722 | -220 | -608 | 421 | 958 | 766 | 949 |
| Net financials | -0 | -1 | -19 | -33 | -60 | -65 | -95 | -39 | -103 |
| Profit before tax | -483 | -833 | -742 | -253 | -669 | 356 | 863 | 727 | 846 |
| Tax | -0 | -0 | -225 | -0 | 225 | -563 | 207 | 170 | 181 |
| Net profit | -483 | -833 | -516 | -253 | -894 | 919 | 657 | 557 | 665 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 2.005 | 2.370 | 2.484 | 1.442 | 1.937 | 2.386 | 2.793 | 3.758 |
| Equity | -433 | -766 | -1.282 | -1.535 | -2.429 | -1.510 | -853 | -296 | 368 |
| Long-term debt | 800 | 1.696 | 1.879 | 1.850 | 2.061 | 1.655 | 1.100 | 800 | 0 |
| Short-term debt | 197 | 1.074 | 1.773 | 2.169 | 1.810 | 1.792 | 2.139 | 2.289 | 3.390 |
| Total debt | 997 | 2.770 | 3.652 | 4.019 | 3.871 | 3.447 | 3.239 | 3.089 | 3.390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Founder | Founder | 2016 | — | — |
DL Management | Management | 2016 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| PDS Vision Group AB | Founder | 0 companies |
| Daniel Lakerveld Bjerregaard | Management | 0 companies |
| Aleksander Anastas Cholakov Patz | Chief Executive Officer | 0 companies |
| Johan Lennart Klingvall | Chief Executive Officer | 0 companies |
| Jessica Madlene Nielsen | Chief Executive Officer | 0 companies |
| Jonas Härdner | Chief Executive Officer | 0 companies |
| Henrik Bjerggaard Andersen | Board of Directors | 0 companies |
| Mats Jörgen Oretorp | Board of Directors | 0 companies |
| Hans Denovan | Board of Directors | 0 companies |