| Revenue | DKK 5,7M | -5% |
| EBITDA | DKK 960K | +68% |
| Net profit | DKK 21K | -99% |
| Total assets | DKK 8,5M | -5% |
| Equity | DKK 71K | +42% |
| Employees | 52 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -337 | 3.429 | 4.749 | 7.345 | 4.437 | 6.551 | 6.126 | 5.988 | 5.700 |
| Staff expenses | -3.057 | -5.155 | -6.866 | -8.867 | -7.456 | -5.802 | -5.164 | -5.418 | -4.740 |
| EBITDA | -3.393 | -1.726 | -2.117 | -1.521 | -3.330 | 748 | 623 | 570 | 960 |
| Depreciation & amort. | -537 | -1.846 | -2.140 | -3.082 | -3.764 | -3.278 | -502 | -521 | -523 |
| EBIT | -3.930 | -3.572 | -4.257 | -4.603 | -7.094 | -2.530 | 121 | 49 | 437 |
| Net financials | -145 | -508 | -692 | -1.092 | -847 | -2.938 | -3.491 | -1.845 | -408 |
| Profit before tax | -4.076 | -4.080 | -4.949 | -5.695 | -7.941 | -5.468 | -3.370 | -1.796 | 29 |
| Tax | -896 | -897 | -1.087 | -706 | -1.676 | 2.669 | -0 | -4.984 | 8 |
| Net profit | -3.180 | -3.183 | -3.862 | -4.990 | -6.265 | -8.137 | -3.370 | 3.188 | 21 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.569 | 8.859 | 12.630 | 15.431 | 13.380 | 9.571 | 8.586 | 9.041 | 8.548 |
| Equity | -3.130 | -6.313 | -10.175 | -15.164 | -21.429 | -29.566 | -32.937 | 50 | 71 |
| Long-term debt | 1.765 | 13.127 | 17.950 | 23.194 | 22.323 | 29.381 | 34.423 | 3.823 | 273 |
| Short-term debt | 7.933 | 2.044 | 4.016 | 5.431 | 12.486 | 9.756 | 7.100 | 5.168 | 8.204 |
| Total debt | 9.698 | 15.171 | 21.966 | 28.624 | 34.809 | 39.137 | 41.523 | 8.991 | 8.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PS Founder | Founder | 2017 | — | — |
PA Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OurTribe ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Vesti Andersen | Chief Executive Officer | 0 companies |
| Peter Schow Jensen | Founder | 0 companies |
| Peder Andreas Bang | Founder | 0 companies |