| Revenue | DKK -363K | -67% |
| EBITDA | DKK -578K | +57% |
| Net profit | DKK 252K | +230% |
| Total assets | DKK 32,8M | -1% |
| Equity | DKK 25,1M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.309 | 963 | -2.528 | -146 | 101 | -744 | 324 | -1.114 | -363 |
| Staff expenses | -77 | -321 | -348 | -372 | -168 | -122 | -157 | -218 | -215 |
| EBITDA | 23.232 | 836 | -2.876 | -518 | -67 | -866 | 167 | -1.332 | -578 |
| Depreciation & amort. | -52 | 97 | -285 | -342 | -348 | -885 | -321 | -186 | -186 |
| EBIT | 23.180 | 739 | -3.161 | -860 | -415 | -1.751 | -154 | -1.518 | -764 |
| Net financials | 159 | -823 | 2.827 | 1.037 | 2.182 | -2.469 | 1.525 | 1.615 | 988 |
| Profit before tax | 23.339 | -84 | -335 | 177 | 1.767 | -4.220 | 1.371 | 97 | 224 |
| Tax | 4.468 | -18 | -80 | 40 | -115 | -929 | 300 | 21 | -28 |
| Net profit | 18.871 | -66 | -255 | 136 | 1.882 | -3.291 | 1.070 | 76 | 252 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.450 | 39.486 | 42.089 | 42.155 | 41.921 | 37.241 | 33.256 | 32.971 | 32.763 |
| Equity | 25.804 | 25.438 | 25.130 | 25.213 | 27.040 | 23.749 | 24.819 | 24.895 | 25.148 |
| Long-term debt | 0 | 0 | 9.094 | 9.120 | 8.863 | 7.748 | 2.600 | 2.598 | 2.589 |
| Short-term debt | 9.082 | 13.502 | 7.399 | 7.316 | 5.932 | 5.744 | 5.837 | 5.478 | 5.026 |
| Total debt | 9.082 | 13.502 | 16.493 | 16.436 | 14.796 | 13.492 | 8.437 | 8.075 | 7.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BME 2017 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Echberg | Management | 0 companies |