| Revenue | DKK 5,1M | +27% |
| EBITDA | DKK 162K | -67% |
| Net profit | DKK 119K | -69% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK 421K | -22% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 115 | 636 | 1.044 | 2.123 | 2.674 | 4.025 | 5.128 |
| Staff expenses | -4 | -192 | -479 | -913 | -2.009 | -2.624 | -3.538 | -4.966 |
| EBITDA | -9 | -77 | 157 | 131 | 114 | 50 | 487 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -77 | 157 | 131 | 114 | 50 | 487 | 162 |
| Net financials | -3 | -10 | -4 | 0 | -3 | -2 | 0 | 0 |
| Profit before tax | -11 | -87 | 153 | 131 | 112 | 48 | 487 | 162 |
| Tax | -0 | -21 | 34 | 30 | 26 | 14 | 108 | 44 |
| Net profit | -11 | -66 | 119 | 102 | 85 | 34 | 379 | 119 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 116 | 290 | 522 | 743 | 839 | 1.647 | 1.298 |
| Equity | -11 | -77 | 42 | 144 | 129 | 163 | 542 | 421 |
| Long-term debt | 0 | 51 | 11 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 142 | 237 | 360 | 613 | 675 | 1.105 | 878 |
| Total debt | 146 | 193 | 248 | 378 | 613 | 675 | 1.105 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staal Holding 1989 ApS | Company | 50.0% | 50.0% | 2018 |
Bjerg Holding 1989 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Staal | Chief Executive Officer | 0 companies |
| Casper Bjerg | Management | 0 companies |