| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | +36% |
| Net profit | DKK -49K | +15% |
| Total assets | DKK 141K | -21% |
| Equity | DKK -98K | -100% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -103 | 0 | 0 | — | -46 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | 0 | 0 | 0 | -46 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -27 | -0 |
| EBIT | -103 | 0 | 0 | 0 | -74 | -29 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -3 |
| Profit before tax | -103 | 0 | 0 | -0 | -74 | -33 |
| Tax | -0 | -0 | -0 | -0 | -16 | 16 |
| Net profit | -103 | 0 | 0 | -0 | -58 | -49 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2 | 8 | 0 | 7 | 180 | 141 |
| Equity | -53 | 8 | 0 | 7 | -49 | -98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 0 | 0 | 0 | 229 | 240 |
| Total debt | 55 | 0 | 0 | 0 | 229 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Founder | Founder | 2016 | — | — |
JG Unofficial title | Unofficial title | 2018 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RH Unofficial title | Unofficial title | 2018 | — | — |
PB Unofficial title | Unofficial title | 2023 | — | — |
CD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
LS | Board of Directors | 2016 | — | — |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 66.7% | 66.7% | 2016 | |
Swan Danica Holding IVS | Company | 100.0% | 100.0% | 2018 |
BLOM TRADING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stéphanie Laraignou Blom | Founder | 0 companies |
| Jasmina Grindsted | Unofficial title | 0 companies |
| Thomas Jonathan Swanston | Chief Executive Officer | 0 companies |
| Ratchadakorn Hermann | Unofficial title | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Claus Dueholm | Management | 0 companies |
| Christian Tuxen Bjerrum | Board of Directors | 0 companies |
| Lau Sass | Board of Directors | 0 companies |
| Finn Hasselriis | Board of Directors | 0 companies |
| Peter Blom | Chairman | 0 companies |
| Michael Shah | Board of Directors | 0 companies |