| Revenue | DKK 25,4M | +2% |
| EBITDA | DKK 4,7M | +20% |
| Net profit | DKK 3,4M | -47% |
| Total assets | DKK 16,4M | +17% |
| Equity | DKK 9M | +39% |
| Employees | 76 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.393 | 8.898 | 8.923 | 7.343 | 18.304 | 22.355 | 24.912 | 25.424 |
| Staff expenses | -5.743 | -8.357 | -6.478 | -6.284 | -15.488 | -17.987 | -21.014 | -20.765 |
| EBITDA | -1.350 | 540 | 2.445 | 1.059 | 2.815 | 4.368 | 3.897 | 4.660 |
| Depreciation & amort. | -582 | -852 | -998 | -849 | -1.006 | -703 | -692 | -536 |
| EBIT | -1.932 | -312 | 1.447 | 210 | 1.810 | 3.665 | 3.206 | 4.123 |
| Net financials | -91 | -68 | -55 | -1.384 | 1.206 | -3.863 | 3.839 | 145 |
| Profit before tax | -2.023 | -380 | 1.391 | -1.174 | 3.015 | -198 | 7.045 | 4.268 |
| Tax | -444 | -42 | 339 | -203 | 522 | 785 | 729 | 910 |
| Net profit | -1.579 | -338 | 1.052 | -970 | 2.494 | -983 | 6.316 | 3.358 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.067 | 4.628 | 4.735 | 6.277 | 14.061 | 8.883 | 13.945 | 16.354 |
| Equity | -1.079 | -1.417 | -365 | -1.335 | 1.159 | 176 | 6.492 | 9.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.524 | 2.436 | 1.687 | 0 |
| Short-term debt | 6.146 | 6.044 | 5.100 | 7.612 | 10.379 | 6.271 | 5.721 | 7.304 |
| Total debt | 6.146 | 6.044 | 5.100 | 7.612 | 12.902 | 8.707 | 7.408 | 7.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aamanns Holding ApS | Company | 66.7% | 100.0% | 2018 |
Maxim Surdu ApS | Company | 10.0% | 0.0% | 2020 |
PWBM Holding ApS | Company | 10.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winston Benzon Monk | Chief Executive Officer | 0 companies |
| Adam Aamann-Christensen | Chairman | 0 companies |
| Sara Cvetkovski | Board of Directors | 0 companies |