| Revenue | DKK -432K | -114% |
| EBITDA | DKK -601K | -124% |
| Net profit | DKK 1,5M | -23% |
| Total assets | DKK 2,7M | -32% |
| Equity | DKK 1,6M | -21% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -401 | 1.699 | 2.150 | 2.499 | 3.067 | -432 |
| Staff expenses | -685 | -83 | -211 | -460 | -549 | -169 |
| EBITDA | -1.086 | 1.616 | 1.938 | 2.039 | 2.518 | -601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.086 | 1.616 | 1.938 | 2.039 | 2.518 | -601 |
| Net financials | -9 | -16 | 2.382 | -73 | -17 | 2.083 |
| Profit before tax | -1.095 | 1.600 | 4.321 | 1.966 | 2.502 | 1.482 |
| Tax | -0 | 135 | 462 | 447 | 575 | -0 |
| Net profit | -1.095 | 1.465 | 3.859 | 1.519 | 1.927 | 1.482 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.848 | 3.971 | 5.008 | 10.474 | 3.898 | 2.663 |
| Equity | -1.045 | 420 | 1.879 | 1.598 | 2.024 | 1.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.893 | 3.552 | 3.129 | 8.877 | 1.874 | 1.057 |
| Total debt | 2.893 | 3.552 | 3.129 | 8.877 | 1.874 | 1.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2016 | — | — |
MT Management | Management | 2016 | — | — |
KB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIF ENTERTAINMENT ApS | Company | 25.0% | 25.0% | 2016 |
CAP BOOKING.DK ApS | Company | 25.0% | 25.0% | 2016 |
WELL DONE HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
RM Produktion Holding ApS | Company | 100.0% | 100.0% | 2020 |
NEW BIZZ HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Kurt Frobøse | Management | 0 companies |
| Michael Thalbitzer Thiberg | Management | 0 companies |
| Karim Ben Elnegaard Haddaoui | Management | 0 companies |