| Revenue | DKK 1,4M | +45% |
| EBITDA | DKK 414K | +1061% |
| Net profit | DKK 221K | +293% |
| Total assets | DKK 1,1M | +11% |
| Equity | DKK 256K | +638% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -210 | 40 | 459 | 673 | 646 | 2.171 | 1.602 | 964 | 1.399 |
| Staff expenses | -13 | -66 | -204 | -561 | -568 | -1.149 | -1.113 | -1.007 | -916 |
| EBITDA | -222 | -26 | 256 | 112 | 77 | 102 | 305 | -43 | 414 |
| Depreciation & amort. | -21 | -41 | -41 | -45 | -73 | -73 | -111 | -113 | -113 |
| EBIT | -243 | -67 | 215 | 67 | 5 | 29 | 194 | -156 | 301 |
| Net financials | -1 | -21 | -2 | -1 | -1 | -20 | -12 | -15 | -16 |
| Profit before tax | -244 | -88 | 213 | 66 | 4 | 9 | 182 | -171 | 285 |
| Tax | -0 | -0 | -9 | 26 | -20 | -0 | 51 | -57 | 64 |
| Net profit | -244 | -88 | 222 | 40 | 24 | 9 | 131 | -115 | 221 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 342 | 442 | 365 | 872 | 1.125 | 1.410 | 1.008 | 1.121 |
| Equity | -194 | -282 | -52 | -12 | 12 | 9 | 149 | 35 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 767 | 709 | 662 |
| Short-term debt | 582 | 624 | 494 | 377 | 860 | 1.117 | 494 | 265 | 196 |
| Total debt | 582 | 624 | 494 | 377 | 860 | 1.117 | 1.261 | 973 | 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2019 | — | — |
SH Management | Management | 2017 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corneliu Tiulenev Holding ApS | Company | 33.3% | 33.3% | 2026 |
Gwenn Bjornstad Holding ApS | Company | 33.3% | 33.3% | 2026 |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Corneliu Tiulenev | Management | 0 companies |
| Sonny Hoffmann Nielsen | Management | 0 companies |
| Gwenn Bjornstad Larsson | Chief Executive Officer | 0 companies |
| Gwenn Bjornstad Larsson | Chief Executive Officer | 0 companies |