| Revenue | DKK 713K | -49% |
| EBITDA | DKK 713K | -49% |
| Net profit | DKK 761K | -40% |
| Total assets | DKK 7,9M | -54% |
| Equity | DKK 885K | -90% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.412 | 914 | 966 | 943 | 837 | 1.033 | 1.082 | 1.385 | 713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 913 | 914 | 966 | 943 | 837 | 1.033 | 1.082 | 1.385 | 713 |
| Depreciation & amort. | -289 | -289 | -289 | -289 | -289 | -289 | -289 | -289 | -289 |
| EBIT | 624 | 624 | 677 | 654 | 548 | 744 | 792 | 1.095 | 423 |
| Net financials | -210 | -59 | -27 | -15 | 18 | 80 | 236 | 525 | 95 |
| Profit before tax | 414 | 565 | 650 | 639 | 566 | 824 | 1.028 | 1.621 | 518 |
| Tax | 91 | 125 | 143 | 141 | 124 | 181 | 226 | 357 | -242 |
| Net profit | 323 | 441 | 507 | 499 | 441 | 643 | 802 | 1.264 | 761 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.800 | 10.745 | 10.732 | 10.777 | 10.829 | 15.819 | 16.153 | 17.284 | 7.895 |
| Equity | 4.673 | 5.114 | 5.621 | 6.120 | 6.561 | 7.204 | 8.006 | 9.270 | 885 |
| Long-term debt | 3.737 | 3.839 | 3.319 | 2.792 | 2.259 | 6.565 | 6.236 | 5.907 | 608 |
| Short-term debt | 1.378 | 778 | 773 | 845 | 993 | 1.043 | 950 | 1.191 | 5.946 |
| Total debt | 5.115 | 4.616 | 4.092 | 3.637 | 3.251 | 7.608 | 7.186 | 7.098 | 6.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2024 | — | — |
HH Founder | Founder | 2016 | — | — |
JP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIDE BUS DANMARK A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rügge | Management | 0 companies |
| Hans Holger Therp | Founder | 0 companies |
| Jakob Petersen | Management | 0 companies |