| Revenue | DKK 370K | -67% |
| EBITDA | DKK 314K | -61% |
| Net profit | DKK 251K | -68% |
| Total assets | DKK 1,5M | -15% |
| Equity | DKK 547K | +85% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 495 | 594 | 238 | 113 | 697 | 1.116 | 370 |
| Staff expenses | -397 | -619 | -443 | -265 | -233 | -413 | -309 | -56 |
| EBITDA | -276 | -123 | 151 | -27 | -121 | 284 | 807 | 314 |
| Depreciation & amort. | -0 | -0 | -1 | -14 | -14 | -13 | -0 | -0 |
| EBIT | -276 | -123 | 150 | -41 | -135 | 271 | 807 | 314 |
| Net financials | -1 | -23 | -3 | -0 | -7 | -2 | 4 | 5 |
| Profit before tax | -276 | -146 | 148 | -41 | -141 | 269 | 811 | 324 |
| Tax | -49 | -51 | 33 | 1 | -31 | 60 | 31 | 72 |
| Net profit | -227 | -95 | 114 | -42 | -111 | 209 | 780 | 251 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.076 | 205 | 287 | 417 | 995 | 667 | 1.710 | 1.450 |
| Equity | -177 | 25 | 139 | 97 | -13 | 196 | 296 | 547 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.207 | 180 | 146 | 319 | 1.008 | 471 | 1.415 | 903 |
| Total debt | 2.253 | 180 | 146 | 319 | 1.008 | 471 | 1.415 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Founder | Founder | 2017 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOURNALISTBUREAUET TANK ApS | Company | 100.0% | 100.0% | 2018 |
Sven Johannesen Holding IVS | Company | 33.3% | 33.3% | 2018 |
Thomas Møller Larsen Holding IVS | Company | 25.0% | 25.0% | 2017 |
Sune Gudmundsson Holding IVS | Company | 33.3% | 33.3% | 2018 |
L-W Holding IVS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Møller Larsen | Founder | 0 companies |
| Sune Herold Einarsson Gudmundsson | Chief Executive Officer | 0 companies |
| Mikkel Jaedicke Thorndahl | Board of Directors | 0 companies |
| Sven Nikolaj Johannesen | Board of Directors | 0 companies |
| Lasse Wamsler | Board of Directors | 0 companies |