| Revenue | DKK 12,1M | +36% |
| EBITDA | DKK 3,4M | -32% |
| Net profit | DKK 1,4M | -64% |
| Total assets | DKK 21,4M | +108% |
| Equity | DKK 7,4M | +23% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 93 | 1 | — | 1.139 | 2.623 | 8.862 | 12.084 |
| Staff expenses | -0 | -2 | -0 | -0 | -75 | -912 | -3.793 | -8.632 |
| EBITDA | 15 | 31 | 1 | 172 | 1.065 | 1.711 | 5.069 | 3.437 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -56 |
| EBIT | 14 | 31 | 1 | 172 | 1.065 | 1.711 | 5.069 | 3.381 |
| Net financials | -0 | 0 | -4 | -0 | -6 | -66 | -152 | -1.605 |
| Profit before tax | 14 | 31 | -2 | 172 | 1.059 | 1.646 | 4.917 | 1.776 |
| Tax | 3 | 7 | 1 | 37 | 234 | 363 | 1.100 | 398 |
| Net profit | 11 | 24 | -3 | 135 | 825 | 1.283 | 3.818 | 1.378 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 83 | 111 | 174 | 2.064 | 7.687 | 10.304 | 21.434 |
| Equity | 11 | -18 | -21 | 114 | 915 | 2.198 | 6.015 | 7.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
| Short-term debt | 23 | 101 | 132 | 60 | 1.149 | 5.489 | 4.288 | 13.706 |
| Total debt | 23 | 101 | 132 | 60 | 1.149 | 5.489 | 4.288 | 14.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2025 | — | — |
RW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finn Skriver Holding ApS | Company | 50.0% | 50.0% | 2023 |
Brand New Ventures Invest ApS | Company | 25.0% | 25.0% | 2021 |
Rwfredholm Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Skriver | Management | 0 companies |
| Rasmus Weber Fredholm | Chief Executive Officer | 0 companies |
| Steen Albrechtslund | Board of Directors | 0 companies |
| Joakim Vilhelm Warnøe | Board of Directors | 0 companies |