Riskpilot← Back to searchSign inGet full accessFormula Holding 2017 A/S
A/SActiveCVR 38326791Lundtoftegårdsvej 10Activities of holding companies · NACE 6421Est. 2017— employees
Revenue 2024
DKK 0
EBITDA margin
—
-66% vs 2023
Equity ratio
68.6%
Financial strength
Net profit 2024
DKK 10,9M
-27% vs 2023
| Revenue | DKK 0 | — |
| EBITDA | DKK -727K | -66% |
| Net profit | DKK 10,9M | -27% |
| Total assets | DKK 374,2M | +9% |
| Equity | DKK 256,8M | +4% |
| Employees | — | — |
Legal name
Formula Holding 2017 A/S
CVR number
38326791
Legal form
Aktieselskab
NACE code
6421 · Activities of holding companies
Founded
6. januar 2017
Share capital
DKK 600.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at eje kapitalandele i andre selskaber, der driver virksomhed med køb og salg af biler og go-karts, herunder leasing.
Address
Lundtoftegårdsvej 10
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | -81 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | -81 | -84 | -1.389 | -2.115 | -485 | -437 | -727 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -100 | -81 | -84 | -1.389 | -2.115 | -485 | -437 | -727 |
| Net financials | 6.250 | 7.541 | 15.257 | 36.559 | 36.481 | 42.150 | 13.828 | 10.732 |
| Profit before tax | 6.150 | 7.460 | 15.291 | 35.170 | 34.366 | 41.665 | 13.391 | 10.005 |
| Tax | -520 | -45 | 20 | -85 | -173 | -606 | -1.518 | -917 |
| Net profit | 6.670 | 7.505 | 15.271 | 35.255 | 34.539 | 42.271 | 14.909 | 10.922 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 104.022 | 111.765 | 127.680 | 173.195 | 324.355 | 350.388 | 344.394 | 374.201 |
| Equity | 101.603 | 109.144 | 124.443 | 159.698 | 194.653 | 232.151 | 247.060 | 256.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 41.362 | 27.575 | 35.799 | 48.076 |
| Short-term debt | 2.418 | 2.621 | 3.237 | 13.497 | 88.340 | 90.662 | 61.535 | 69.292 |
| Total debt | 2.418 | 2.621 | 3.237 | 13.497 | 129.702 | 118.237 | 97.334 | 117.368 |
EBITDA margin
-72700000.0%
This company
15.8%
Market median
-460126682% vs market
20172024
Equity ratio
68.6%
This company
38.2%
Market median
+80% vs market
20172024
Return on equity
4.3%
This company
18.4%
Market median
-77% vs market
20172024
Net profit margin
1092200000.0%
This company
8.1%
Market median
+13483950517% vs market
20172024
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20172024
Debt / equity
0.46×
This company
0.62×
Market median
+26% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENJAMIN CAPITAL ApS | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
AW Laursen Holding ApS
Formula Holding 2017 A/S Board members of Formula Holding 2017 A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Viskum Schak | Management | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Jan Dal Lehrmann | Board of Directors | 0 companies |
| Conrad Nicholai Weiss Laursen | Board of Directors | 0 companies |
| Mikkel Noes Westergaard | Board of Directors | 0 companies |
| Johnny Laursen | Chairman | 0 companies |
| Helle Camilla Laursen | Board of Directors | 0 companies |