| Revenue | DKK 911K | +4% |
| EBITDA | DKK 486K | +7% |
| Net profit | DKK 164K | -10% |
| Total assets | DKK 2,3M | +10% |
| Equity | DKK 929K | +21% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 67 | 189 | 284 | 477 | 864 | 878 | 911 |
| Staff expenses | -0 | -48 | -72 | -112 | -148 | -391 | -423 | -425 |
| EBITDA | -59 | 20 | 117 | 171 | 330 | 473 | 456 | 486 |
| Depreciation & amort. | -0 | -0 | -6 | -13 | -36 | -109 | -220 | -279 |
| EBIT | -59 | 20 | 111 | 159 | 294 | 364 | 236 | 207 |
| Net financials | -0 | -3 | -1 | 8 | -3 | -3 | 1 | 3 |
| Profit before tax | -59 | 17 | 110 | 166 | 290 | 360 | 237 | 210 |
| Tax | -11 | 5 | 25 | 39 | 65 | 81 | 54 | 46 |
| Net profit | -48 | 12 | 85 | 128 | 226 | 280 | 183 | 164 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 218 | 548 | 1.167 | 1.449 | 1.930 | 2.135 | 2.341 |
| Equity | 2 | 14 | 99 | 227 | 453 | 733 | 766 | 929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 204 | 447 | 935 | 929 | 1.078 | 1.196 | 1.199 |
| Total debt | 72 | 204 | 447 | 935 | 929 | 1.078 | 1.196 | 1.199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordenbæk Holding ApS | Company | 33.3% | 33.3% | 2021 |
CR HOLDING FAABORG A/S | Company | 33.3% | 33.3% | 2018 |
Casparus ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rasmussen | Management | 0 companies |
| Hans Christian Hodal Nielsen | Board of Directors | 0 companies |
| Casper Overlade Rasmussen | Board of Directors | 0 companies |
| Henrik Thorup Pedersen | Board of Directors | 0 companies |