| Revenue | DKK -16K | -94% |
| EBITDA | DKK -16K | +99% |
| Net profit | DKK -19K | -103% |
| Total assets | DKK 172K | -86% |
| Equity | DKK -789K | -2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 248 | 548 | 539 | 492 | 477 | 131 | -289 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -172 | -792 | -0 |
| EBITDA | -34 | 248 | 548 | 539 | 492 | 477 | -1.657 | -1.570 | -16 |
| Depreciation & amort. | -0 | -11 | -43 | -43 | -69 | -99 | -88 | -0 | -0 |
| EBIT | -34 | 237 | 506 | 496 | 423 | 378 | -1.745 | -1.570 | -16 |
| Net financials | 1.773 | 4.351 | 2.557 | 4.197 | 1.186 | -7.750 | 1.078 | 2.320 | -3 |
| Profit before tax | 1.739 | 4.588 | 3.063 | 4.693 | 1.608 | -7.372 | -667 | 750 | -19 |
| Tax | -15 | -43 | 94 | 54 | 26 | 14 | -273 | -0 | -0 |
| Net profit | 1.754 | 4.632 | 2.969 | 4.639 | 1.582 | -7.386 | -394 | 750 | -19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.407 | 16.567 | 18.727 | 23.879 | 24.627 | 16.807 | 9.191 | 1.218 | 172 |
| Equity | 1.804 | 6.436 | 9.405 | 13.720 | 14.102 | 6.377 | 5.983 | -770 | -789 |
| Long-term debt | 0 | 4.385 | 4.186 | 4.621 | 3.777 | 3.567 | 0 | 0 | 0 |
| Short-term debt | 5.603 | 5.746 | 5.054 | 5.353 | 6.494 | 6.590 | 3.208 | 1.987 | 960 |
| Total debt | 5.603 | 10.131 | 9.240 | 9.974 | 10.270 | 10.157 | 3.208 | 1.987 | 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEFFEN HØJER HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
MARK HØJER HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
IMPELLO APS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Højer Hansen | Chief Executive Officer | 0 companies |
| Mark Højer Hansen | Board of Directors | 0 companies |
| David Arne Brandt Klug | Chairman | 0 companies |