| Revenue | DKK 11,6M | +73% |
| EBITDA | DKK 13,8M | +174% |
| Net profit | DKK 9,2M | +158% |
| Total assets | DKK 299,9M | +4% |
| Equity | DKK 110,9M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.422 | 7.971 | 10.380 | 10.180 | 11.526 | 9.243 | 6.731 | 11.645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.756 | 18.623 | 14.544 | 33.540 | 24.099 | 7.284 | -18.750 | 13.848 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.756 | 18.623 | 14.544 | 33.540 | 24.099 | 7.284 | -18.750 | 13.848 |
| Net financials | -3.406 | -3.462 | -3.100 | -2.729 | -1.878 | -1.443 | -1.756 | -2.043 |
| Profit before tax | 1.350 | 15.161 | 11.444 | 30.811 | 22.222 | 5.841 | -20.506 | 11.805 |
| Tax | 904 | 2.729 | 2.534 | 6.762 | 4.889 | 1.285 | -4.511 | 2.597 |
| Net profit | 447 | 12.432 | 8.910 | 24.049 | 17.333 | 4.556 | -15.995 | 9.208 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 258.115 | 269.896 | 272.988 | 295.487 | 315.305 | 319.368 | 288.714 | 299.937 |
| Equity | 50.448 | 62.880 | 71.790 | 95.839 | 113.172 | 117.727 | 101.733 | 110.940 |
| Long-term debt | 203.016 | 201.599 | 194.870 | 188.587 | 180.356 | 179.538 | 178.963 | 178.571 |
| Short-term debt | 4.651 | 3.703 | 3.703 | 3.222 | 11.041 | 11.600 | 2.946 | 4.711 |
| Total debt | 207.667 | 205.302 | 198.573 | 191.809 | 191.397 | 191.138 | 181.909 | 183.282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2018 | — | — |
MB Management | Management | 2021 | — | — |
SL Management | Management | 2017 | — | — |
NV Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Niam VI Denmark Holding 1 AB | Founder | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |