| Revenue | DKK 4M | -13% |
| EBITDA | DKK 1,3M | -33% |
| Net profit | DKK 1,1M | -28% |
| Total assets | DKK 4,5M | -23% |
| Equity | DKK 3,6M | -3% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 538 | 4.105 | 5.051 | 5.306 | 5.664 | 6.332 | 4.631 | 4.015 |
| Staff expenses | -536 | -1.599 | -3.130 | -2.871 | -2.834 | -2.746 | -2.724 | -2.735 |
| EBITDA | 3 | 2.506 | 1.921 | 2.435 | 2.829 | 3.585 | 1.907 | 1.280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 2.506 | 1.921 | 2.435 | 2.829 | 3.585 | 1.907 | 1.280 |
| Net financials | -3 | -17 | -46 | -17 | -5 | -135 | 74 | 128 |
| Profit before tax | -0 | 2.489 | 1.876 | 2.418 | 2.824 | 3.451 | 1.981 | 1.409 |
| Tax | 0 | 548 | 414 | 534 | 623 | 769 | 451 | 312 |
| Net profit | -0 | 1.940 | 1.461 | 1.884 | 2.201 | 2.682 | 1.530 | 1.097 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 4.330 | 5.901 | 5.251 | 6.658 | 6.024 | 5.862 | 4.494 |
| Equity | 50 | 1.990 | 3.452 | 2.611 | 4.812 | 4.226 | 3.656 | 3.553 |
| Long-term debt | 0 | 0 | 87 | 206 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 2.340 | 2.363 | 2.434 | 1.846 | 1.798 | 2.206 | 894 |
| Total debt | 503 | 2.340 | 2.449 | 2.640 | 1.846 | 1.798 | 2.206 | 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Jv Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LE | Founder | 2016 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WPP Media Denmark A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas von Barnekow Benzon Hemmingsen | Chief Executive Officer | 0 companies |
| Jessica Jane Burley | Chief Executive Officer | 0 companies |
| Lars Eduard Klarskov Petersen | Founder | 0 companies |
| Johan John Joachim Medalen | Chief Executive Officer | 0 companies |
| Michelle Anne Gullander Herskind | Board of Directors | 0 companies |
| Peter Walker | Chairman | 0 companies |
| David Andrew Graham | Chairman | 0 companies |
| Pia Tellefsen | Chairman | 0 companies |