| Revenue | DKK 241K | -23% |
| EBITDA | DKK 241K | -23% |
| Net profit | DKK -139K | -111% |
| Total assets | DKK 12,4M | +3% |
| Equity | DKK 1,1M | -11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 614 | 521 | 599 | 514 | 167 | 312 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 547 | 614 | 521 | 599 | 514 | 167 | 312 | 241 |
| Depreciation & amort. | -115 | -126 | -130 | -130 | -130 | -130 | -130 | -131 |
| EBIT | 432 | 488 | 391 | 469 | 384 | 37 | 182 | 110 |
| Net financials | -73 | -136 | -83 | -82 | -81 | -99 | -267 | -288 |
| Profit before tax | 359 | 352 | 308 | 387 | 303 | -62 | -84 | -178 |
| Tax | 80 | 77 | 68 | 85 | 67 | -14 | -19 | -39 |
| Net profit | 279 | 275 | 240 | 302 | 237 | -48 | -66 | -139 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.582 | 12.780 | 12.540 | 12.697 | 12.605 | 12.524 | 12.030 | 12.448 |
| Equity | 329 | 604 | 844 | 1.146 | 1.383 | 1.334 | 1.269 | 1.130 |
| Long-term debt | 6.159 | 7.924 | 7.703 | 7.420 | 7.165 | 6.897 | 6.718 | 6.405 |
| Short-term debt | 6.094 | 4.251 | 3.993 | 4.130 | 4.057 | 4.292 | 4.043 | 4.914 |
| Total debt | 12.253 | 12.176 | 11.696 | 11.551 | 11.222 | 11.190 | 10.761 | 11.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMO HOLDING 2013 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mortensen | Management | 0 companies |