| Revenue | DKK 580K | -40% |
| EBITDA | DKK 1,1M | -59% |
| Net profit | DKK 739K | -64% |
| Total assets | DKK 26,1M | -9% |
| Equity | DKK 23,9M | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | -13 | 252 | 329 | 272 | 663 | 515 | 971 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 309 | -13 | 252 | 329 | 761 | 782 | 345 | 2.591 | 1.065 |
| Depreciation & amort. | -162 | -427 | -434 | -510 | -79 | -71 | -81 | -91 | -132 |
| EBIT | 147 | -441 | -181 | -181 | 681 | 711 | 265 | 2.500 | 933 |
| Net financials | -135 | -411 | -310 | -568 | -66 | -93 | -49 | 75 | 14 |
| Profit before tax | 12 | -852 | -491 | -749 | 616 | 618 | 216 | 2.575 | 947 |
| Tax | 4 | -139 | -108 | -165 | 112 | 119 | 49 | 526 | 208 |
| Net profit | 8 | -713 | -383 | -584 | 503 | 499 | 167 | 2.048 | 739 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.116 | 14.191 | 14.052 | 20.641 | 27.437 | 27.982 | 26.891 | 28.752 | 26.095 |
| Equity | 58 | 2.046 | 1.662 | 19.078 | 23.884 | 24.383 | 24.550 | 26.598 | 23.907 |
| Long-term debt | 9.879 | 8.606 | 8.400 | 41 | 41 | 41 | 42 | 247 | 63 |
| Short-term debt | 1.120 | 3.539 | 3.989 | 1.481 | 2.146 | 2.074 | 757 | 43 | 75 |
| Total debt | 10.999 | 12.145 | 12.389 | 1.522 | 2.187 | 2.115 | 799 | 290 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDP 2015 HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Daugaard Pedersen | Management | 0 companies |