Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DSI Dantech A/S
A/S
Active
CVR 38330284
Speditørvej 1, 9000
Aalborg
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 2017 · 9 years old
134 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
DSI Dantech A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
22M
43M
65M
86M
66M
2020
45M
2021
23M
2022
75M
2023
64M
2024
EBITDA
DKK millions
41M
27M
12M
-3M
-18M
9M
2020
16M
+78%
2021
-14M
-187%
2022
33M
+336%
2023
21M
-36%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
65.698
44.888
23.300
74.772
63.625
Staff expenses
-44.634
-28.626
-37.095
-42.052
-42.443
EBITDA
8.983
16.136
-13.795
32.720
21.182
Depreciation & amort.
-2.270
-2.891
-4.432
-4.140
-4.964
EBIT
6.713
13.245
-18.227
28.580
16.218
Net financials
-1.443
13
96
-2.197
3.709
Profit before tax
16.592
13.258
-18.131
26.383
19.927
Tax
3.546
2.630
-3.989
7.156
4.427
Net profit
13.045
10.628
-14.142
19.227
15.500
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
88.986
109.957
130.365
124.091
133.627
Equity
32.568
14.477
-8.865
10.362
25.862
Long-term debt
290
414
215
266
194
Short-term debt
44.297
83.275
126.735
90.698
83.346
Total debt
44.586
83.689
126.950
90.964
83.540
Financial ratios
5-year trend
EBITDA margin (of gross profit)
33.3%
This company
2020
2024
Equity ratio
19.4%
This company
38.2%
Market median
-49% vs market
2020
2024
Return on equity
59.9%
This company
18.4%
Market median
+226% vs market
2020
2024
Net profit margin (of gross profit)
24.4%
This company
2020
2024
Asset turnover (of gross profit)
0.48×
This company
2020
2024
Debt / equity
4.17×
This company
0.62×
Market median
-573% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on DSI Dantech A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
