| Revenue | DKK -69,2M | +10% |
| EBITDA | DKK -70,8M | -11% |
| Net profit | DKK 572,8M | +460% |
| Total assets | DKK 1B | +513% |
| Equity | DKK 1B | +747% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 684 | -41.991 | -41.037 | -65.164 | -62.802 | -69.215 |
| Staff expenses | -0 | -0 | -0 | -654 | -520 | -693 | -1.183 | -1.626 |
| EBITDA | -8.365 | -31.871 | -37.215 | -42.645 | -41.557 | -65.858 | -63.985 | -70.841 |
| Depreciation & amort. | -0 | -10.436 | -18.557 | -23.707 | -28.569 | -33.994 | -34.209 | -35.039 |
| EBIT | -8.365 | -42.307 | -55.773 | -66.352 | -70.126 | -99.852 | -98.194 | -105.881 |
| Net financials | -14.015 | -37.785 | -54.258 | -67.788 | -58.971 | -98.896 | -97.198 | 667.579 |
| Profit before tax | -22.379 | -80.092 | -110.030 | -134.139 | -129.097 | -198.748 | -195.392 | 561.699 |
| Tax | -1.841 | -6.842 | -9.179 | -16.455 | -15.101 | -24.528 | -36.230 | -11.085 |
| Net profit | -20.539 | -73.250 | -100.851 | -117.685 | -113.996 | -174.220 | -159.162 | 572.784 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 21.743 | 282.824 | 152.575 | 120.692 | 114.674 | 306.220 | 167.869 | 1.029.260 |
| Equity | -19.835 | 152.608 | 141.498 | 38.396 | -92.092 | -9.343 | -155.510 | 1.006.462 |
| Long-term debt | 0 | 0 | 0 | 54.698 | 189.587 | 305.878 | 299.776 | 0 |
| Short-term debt | 41.578 | 130.216 | 518 | 956 | 1.648 | 6.855 | 8.623 | 2.923 |
| Total debt | 41.578 | 130.216 | 518 | 55.654 | 191.235 | 312.732 | 308.398 | 2.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2017 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PA Management | Management | 2017 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
UL | Board of Directors | 2017 | — | — |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2024 | |
MILESTONE SYSTEMS A/S | Company | 100.0% | 100.0% | 2024 |
ApS KBUS 38 nr.3117 | Company | 100.0% | 100.0% | 2017 |
| Individual | 66.7% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nordenlund | Management | 0 companies |
| Lars Larsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Andreas Pettersson | Chief Executive Officer | 0 companies |
| Norman Edward Eley | Board of Directors | 0 companies |
| Aitake Wakiya | Board of Directors | 0 companies |
| Dorthe Rosenkilde Saunders | Board of Directors | 0 companies |
| Masanori Yamada | Board of Directors | 0 companies |
| Darren Andrew Rayner | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Board of Directors | 0 companies |
| Thomas Junker Jensen | Board of Directors | 0 companies |
| Lars Thinggaard | Chairman | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Shuichi Shionoya | Board of Directors | 0 companies |
| Yuichi Ishizuka | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| David John Bateson | Board of Directors | 0 companies |
| Rokus Lambertus van Iperen | Board of Directors | 0 companies |