| Revenue | DKK 5,7M | +24% |
| EBITDA | DKK 2,1M | +41% |
| Net profit | DKK 447K | +29% |
| Total assets | DKK 8,5M | +33% |
| Equity | DKK 958K | +87% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 228 | 440 | 1.207 | 1.301 | 2.437 | 4.623 | 5.721 |
| Staff expenses | -38 | -46 | -102 | -947 | -1.086 | -1.402 | -3.133 | -3.613 |
| EBITDA | 91 | 182 | 338 | 260 | 215 | 1.035 | 1.490 | 2.107 |
| Depreciation & amort. | -6 | -12 | -61 | -402 | -614 | -835 | -941 | -1.412 |
| EBIT | 85 | 170 | 277 | -142 | -399 | 200 | 549 | 695 |
| Net financials | 0 | -15 | -37 | -70 | -83 | -114 | -99 | -111 |
| Profit before tax | 85 | 155 | 241 | -212 | -482 | 86 | 450 | 584 |
| Tax | 19 | 32 | 50 | -113 | -182 | -49 | 104 | 137 |
| Net profit | 66 | 123 | 191 | -98 | -300 | 134 | 346 | 447 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 954 | 1.918 | 3.250 | 3.642 | 4.376 | 6.402 | 8.503 |
| Equity | 116 | 239 | 430 | 331 | 31 | 165 | 511 | 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 157 | 59 | 1.431 | 1.574 |
| Short-term debt | 327 | 570 | 1.181 | 2.508 | 2.973 | 3.719 | 3.923 | 5.297 |
| Total debt | 327 | 570 | 1.181 | 2.508 | 3.129 | 3.778 | 5.353 | 6.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHZ HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
Outvasion Holding ApS | Company | 33.3% | 33.3% | 2019 |
TB KRISTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Muhammad Abdul Haddi Uz Zaman | Management | 0 companies |