| Revenue | DKK 1,3M | -31% |
| EBITDA | DKK -196K | -192% |
| Net profit | DKK -377K | -699% |
| Total assets | DKK 1,5M | -34% |
| Equity | DKK 267K | -59% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 1.132 | 1.531 | 1.525 | 1.823 | 1.784 | 1.842 | 1.277 |
| Staff expenses | -936 | -972 | -1.201 | -1.239 | -1.469 | -1.490 | -1.590 | -1.443 |
| EBITDA | -310 | 160 | 330 | 286 | 354 | 294 | 214 | -196 |
| Depreciation & amort. | -34 | -45 | -60 | -66 | -83 | -85 | -109 | -101 |
| EBIT | -344 | 115 | 270 | 220 | 272 | 209 | 105 | -298 |
| Net financials | -19 | -1 | -19 | -5 | -13 | -38 | -68 | -128 |
| Profit before tax | -363 | 114 | 251 | 215 | 258 | 171 | 37 | -426 |
| Tax | -79 | 18 | 56 | 48 | 58 | 18 | -26 | -49 |
| Net profit | -284 | 96 | 195 | 167 | 200 | 153 | 63 | -377 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 1.048 | 1.095 | 1.651 | 1.710 | 2.065 | 2.260 | 1.498 |
| Equity | -234 | 147 | 342 | 449 | 589 | 681 | 644 | 267 |
| Long-term debt | 189 | 0 | 25 | 0 | 0 | 0 | 241 | 0 |
| Short-term debt | 675 | 901 | 728 | 1.203 | 1.122 | 1.381 | 1.375 | 1.231 |
| Total debt | 864 | 901 | 753 | 1.203 | 1.122 | 1.381 | 1.616 | 1.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNB HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
SAKS ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Sylvest Christensen | Management | 0 companies |