| Revenue | DKK 2,3M | -169% |
| EBITDA | DKK -23,3M | +52% |
| Net profit | DKK -34,3M | +35% |
| Total assets | DKK 32,7M | -27% |
| Equity | DKK -100,1M | -52% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 95 | 12.034 | -13.418 | -9.811 | 10.026 | -3.267 | 2.264 |
| Staff expenses | -0 | -0 | -7.949 | -15.895 | -33.967 | -32.286 | -45.352 | -25.561 |
| EBITDA | 0 | 95 | 4.085 | -29.313 | -43.778 | -22.260 | -48.618 | -23.298 |
| Depreciation & amort. | -0 | -83 | -762 | -1.125 | -2.154 | -2.224 | -1.864 | -1.633 |
| EBIT | 0 | 11 | 3.323 | -30.437 | -45.932 | -24.485 | -50.482 | -24.931 |
| Net financials | 0 | 0 | -111 | -522 | -365 | -332 | -2.251 | -9.486 |
| Profit before tax | 0 | 11 | 3.212 | -30.960 | -46.297 | -24.817 | -52.733 | -34.323 |
| Tax | -0 | 3 | 770 | -82 | 3 | -0 | -0 | -0 |
| Net profit | 0 | 9 | 2.441 | -30.877 | -46.300 | -24.817 | -52.733 | -34.323 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 2.859 | 32.469 | 49.620 | 11.549 | 16.595 | 44.690 | 32.726 |
| Equity | 50 | 509 | 2.950 | 20.604 | -25.696 | -13.081 | -65.814 | -100.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20.467 | 86.366 | 110.959 |
| Short-term debt | 0 | 2.237 | 29.434 | 29.016 | 34.701 | 8.132 | 24.138 | 21.904 |
| Total debt | 0 | 2.237 | 29.434 | 29.016 | 34.701 | 28.599 | 110.504 | 132.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2018 | — | — |
MB Management | Management | 2020 | — | — |
DA Management | Management | 2025 | — | — |
KP Management | Management | 2024 | — | — |
PA Management | Management | 2017 | — | — |
PN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriel Ernesto Catrina | Management | 0 companies |
| Mark Bjørk | Management | 0 companies |
| David Andrew Garvey | Management | 0 companies |
| Kurt Pakendorf | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Nørrelund | Management | 0 companies |
| Jørgen Lindemann | Chairman | 0 companies |
| Gina Reif Ilardi | Board of Directors | 0 companies |
| Ralf Reichert | Board of Directors | 0 companies |
| Roger Joseph Maria Lodewick | Chairman | 0 companies |
| Craig Michael Levine | Board of Directors | 0 companies |
| Anna Maria Redin | Chairman | 0 companies |
| Stefan Beitz | Chairman | 0 companies |