| Revenue | DKK 5,8M | +2691% |
| EBITDA | DKK 7,1M | +12% |
| Net profit | DKK -122K | +98% |
| Total assets | DKK 237,7M | +0% |
| Equity | DKK 33M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.651 | 11.603 | 8.619 | 209 | 5.833 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26.651 | 11.603 | 1.647 | 6.345 | 7.107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26.651 | 11.603 | 1.647 | 6.345 | 7.107 |
| Net financials | -1.042 | -2.480 | 392 | -16.137 | -7.259 |
| Profit before tax | 25.609 | 9.123 | 2.039 | -9.792 | -152 |
| Tax | 5.651 | 2.001 | 456 | -1.929 | -30 |
| Net profit | 19.958 | 7.122 | 1.583 | -7.863 | -122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 507.676 | 208.243 | 241.770 | 238.547 | 237.714 |
| Equity | 247.326 | 39.448 | 41.031 | 33.168 | 33.046 |
| Long-term debt | 127.540 | 55.202 | 52.290 | 99.867 | 99.668 |
| Short-term debt | 101.680 | 111.300 | 144.560 | 102.615 | 103.068 |
| Total debt | 229.220 | 166.502 | 196.850 | 202.482 | 202.736 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
RK Management | Management | 2025 |
| Former (3) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PN Management | Management | 2019 – 2019 |
PA Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Peter Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |