| Revenue | DKK 192K | +0% |
| EBITDA | DKK 8K | -58% |
| Net profit | DKK -15K | +4% |
| Total assets | DKK 519K | -7% |
| Equity | DKK 387K | -4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528 | 494 | 629 | 559 | 621 | 406 | 112 | 192 | 192 |
| Staff expenses | -245 | -429 | -293 | -287 | -285 | -225 | -203 | -171 | -160 |
| EBITDA | 283 | 66 | 336 | 272 | 336 | 181 | -91 | 18 | 8 |
| Depreciation & amort. | -244 | -80 | -131 | -110 | -81 | -48 | -1 | -21 | -7 |
| EBIT | 39 | -15 | 206 | 161 | 255 | 133 | -92 | -3 | 1 |
| Net financials | -28 | -30 | -24 | -23 | -15 | -17 | -12 | -17 | -20 |
| Profit before tax | 11 | -45 | 182 | 139 | 240 | 116 | -104 | -20 | -19 |
| Tax | 4 | -10 | 40 | 31 | 53 | 26 | -23 | -4 | -4 |
| Net profit | 7 | -35 | 142 | 108 | 187 | 90 | -81 | -15 | -15 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 257 | 518 | 649 | 576 | 666 | 543 | 556 | 519 |
| Equity | 7 | -28 | 114 | 221 | 408 | 498 | 417 | 402 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 284 | 404 | 427 | 168 | 169 | 126 | 154 | 132 |
| Total debt | 298 | 284 | 404 | 427 | 168 | 169 | 126 | 154 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2017 | — | — |
RF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJER HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Helles Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Fejerskov | Management | 0 companies |
| Rasmus Fejerskov | Management | 0 companies |