| Revenue | DKK 12,1M | -8% |
| EBITDA | DKK 2,9M | +148% |
| Net profit | DKK 2,3M | +203% |
| Total assets | DKK 12,6M | +97% |
| Equity | DKK 3,8M | +97% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7.743 | 10.305 | 10.490 | 13.106 | 12.054 |
| Staff expenses | -7.645 | -9.263 | -9.789 | -11.917 | -9.105 |
| EBITDA | 98 | 1.042 | 698 | 1.189 | 2.948 |
| Depreciation & amort. | -57 | -119 | -119 | -148 | -26 |
| EBIT | 41 | 924 | 579 | 1.041 | 2.922 |
| Net financials | 42 | -13 | -13 | -45 | 54 |
| Profit before tax | 83 | 911 | 566 | 995 | 2.977 |
| Tax | 30 | 207 | 133 | 234 | 674 |
| Net profit | 52 | 704 | 433 | 761 | 2.303 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.410 | 7.715 | 6.094 | 6.418 | 12.616 |
| Equity | 455 | 1.459 | 1.532 | 1.912 | 3.758 |
| Long-term debt | 0 | 924 | 134 | 228 | 629 |
| Short-term debt | 2.919 | 5.307 | 4.418 | 4.278 | 8.230 |
| Total debt | 2.919 | 6.231 | 4.552 | 4.506 | 8.859 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TC Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Christensen | Management | 0 companies |
| Jakob Juel Olsson | Board of Directors | 0 companies |
| Anders Björk Jul Jensen | Chairman | 0 companies |