| Revenue | DKK -9K | -44% |
| EBITDA | DKK -9K | +44% |
| Net profit | DKK 3K | +109% |
| Total assets | DKK 670K | +12% |
| Equity | DKK 183K | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -5 | -5 | -6 | -6 | -8 | -16 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -7 | -5 | -5 | -6 | -6 | -8 | -16 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -7 | -5 | -5 | -6 | -6 | -8 | -16 | -9 |
| Net financials | 0 | 130 | -5 | -15 | -19 | 116 | -30 | -17 | 12 |
| Profit before tax | 0 | 123 | -10 | -20 | -26 | 109 | -37 | -32 | 3 |
| Tax | -0 | -1 | -3 | 2 | 1 | 10 | -0 | -1 | 0 |
| Net profit | 0 | 125 | -7 | -22 | -27 | 100 | -37 | -31 | 3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 211 | 839 | 973 | 1.060 | 1.083 | 568 | 599 | 670 |
| Equity | 80 | 205 | 198 | 176 | 148 | 248 | 211 | 180 | 183 |
| Long-term debt | 0 | 0 | 387 | 371 | 458 | 267 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 | 254 | 427 | 454 | 567 | 357 | 419 | 487 |
| Total debt | 0 | 7 | 641 | 798 | 912 | 835 | 357 | 419 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2024 | — | — |
SK Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Damborg | Management | 0 companies |
| Simone Kinimond Damborg | Founder | 0 companies |
| Flemming Kornerup Nielsen | Board of Directors | 0 companies |
| Peter Bergstrøm Petersen | Chairman | 0 companies |