| Revenue | — | — |
| EBITDA | DKK 2,2M | +270% |
| Net profit | DKK 2,2M | +275% |
| Total assets | DKK 5,8M | +109% |
| Equity | DKK 4,6M | +79% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 384 | 352 | 420 | 343 | 748 | 497 | 39 | 590 | 2.184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 384 | 352 | 420 | 343 | 748 | 497 | 39 | 590 | 2.184 |
| Net financials | 367 | 339 | 412 | 344 | 760 | 509 | 39 | 586 | 2.166 |
| Profit before tax | 354 | 333 | 406 | 338 | 754 | 502 | 32 | 578 | 2.158 |
| Tax | -8 | -5 | -4 | -3 | -0 | -0 | -2 | -0 | -12 |
| Net profit | 363 | 339 | 410 | 340 | 754 | 503 | 34 | 578 | 2.170 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 1.028 | 1.175 | 1.354 | 1.894 | 2.295 | 2.171 | 2.772 | 5.786 |
| Equity | 413 | 646 | 948 | 1.178 | 1.819 | 2.207 | 2.123 | 2.579 | 4.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 383 | 227 | 176 | 76 | 88 | 48 | 193 | 1.172 |
| Total debt | 575 | 383 | 227 | 176 | 76 | 88 | 48 | 193 | 1.172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|