| Revenue | DKK -39K | -95% |
| EBITDA | DKK -39K | +95% |
| Net profit | DKK 334K | -86% |
| Total assets | DKK 16M | +1% |
| Equity | DKK 16M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 127 | 371 | 16.912 | 5.857 | -345 | -829 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 127 | 371 | 16.894 | 5.857 | -345 | -829 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 127 | 371 | 16.894 | 5.857 | -345 | -829 | -39 |
| Net financials | -0 | -4 | -15 | -4 | 1.176 | 479 | 3.859 | 474 |
| Profit before tax | 35 | 122 | 356 | 16.890 | 7.033 | 133 | 3.030 | 435 |
| Tax | 8 | 27 | 79 | 3.716 | 1.551 | 44 | 666 | 101 |
| Net profit | 28 | 95 | 277 | 13.174 | 5.482 | 89 | 2.363 | 334 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 230 | 632 | 22.362 | 15.545 | 13.862 | 15.924 | 16.012 |
| Equity | 78 | 173 | 450 | 12.403 | 13.885 | 13.774 | 15.638 | 15.972 |
| Long-term debt | 0 | 0 | 0 | -110 | -55 | -71 | -22 | 0 |
| Short-term debt | 23 | 57 | 182 | 9.959 | 1.660 | 88 | 286 | 40 |
| Total debt | 23 | 57 | 182 | 9.959 | 1.660 | 88 | 286 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medicalcare ApS | Company | 33.3% | 33.3% | 2020 |
SACO HOLDING A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Agerbo | Chief Executive Officer | 0 companies |
| Mahshid Shookohi Vand | Board of Directors | 0 companies |
| Søren Mørch Badstue | Chairman | 0 companies |