| Revenue | DKK 3,8M | +2% |
| EBITDA | DKK 3,8M | +2% |
| Net profit | DKK 3,6M | -11% |
| Total assets | DKK 27,2M | +14% |
| Equity | DKK 25,9M | +16% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.660 | 9.184 | 1.120 | 3.678 | 3.759 |
| Staff expenses | -2.179 | -2.083 | -489 | -0 | -0 |
| EBITDA | 4.481 | 7.101 | 631 | 3.678 | 3.759 |
| Depreciation & amort. | -310 | -305 | -317 | -455 | -458 |
| EBIT | 4.171 | 6.796 | 315 | 3.223 | 3.301 |
| Net financials | 34 | 1 | 495 | 1.950 | 1.284 |
| Profit before tax | 4.205 | 6.797 | 810 | 5.173 | 4.585 |
| Tax | 925 | 1.496 | 178 | 1.138 | 1.009 |
| Net profit | 3.280 | 5.301 | 632 | 4.035 | 3.576 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.591 | 23.782 | 22.476 | 23.810 | 27.239 |
| Equity | 12.336 | 17.637 | 18.269 | 22.304 | 25.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.184 | 6.053 | 4.074 | 1.377 | 1.242 |
| Total debt | 7.184 | 6.053 | 4.074 | 1.377 | 1.242 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2019 |
FC | Founder | 2017 |
KJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
UÅ Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Söör | Chief Executive Officer | 0 companies |
| Unni Åström | Chief Executive Officer | 0 companies |
| First Camp Sverige Holding AB | Founder | 0 companies |
| Karl Johan Söör | Chief Executive Officer | 0 companies |
| Hans Göran Meijer | Board of Directors | 0 companies |
| Peter Zonabend | Board of Directors | 0 companies |
| Johanna Elisabeth Hanski | Board of Directors | 0 companies |
| Jan Yregård | Chairman | 0 companies |
| Ola Johan Michael Bååth | Board of Directors | 0 companies |