| Revenue | DKK 6,9M | +4% |
| EBITDA | DKK 57K | +25% |
| Net profit | DKK 5 | -81% |
| Total assets | DKK 5,1M | +14% |
| Equity | DKK 450K | +0% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.503 | 7.177 | 6.179 | 3.633 | 4.235 | 4.640 | 6.442 | 6.633 | 6.881 |
| Staff expenses | -6.009 | -6.649 | -5.578 | -2.981 | -3.752 | -3.832 | -6.357 | -6.587 | -6.824 |
| EBITDA | 494 | 527 | 601 | 653 | 482 | 808 | 85 | 45 | 57 |
| Depreciation & amort. | -376 | -409 | -471 | -477 | -473 | -1.524 | -78 | -50 | -49 |
| EBIT | 118 | 119 | 130 | 176 | 9 | -715 | 6 | -5 | 8 |
| Net financials | -15 | -5 | -4 | -5 | -7 | -16 | -6 | 5 | -8 |
| Profit before tax | 103 | 114 | 126 | 170 | 2 | -731 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 103 | 114 | 126 | 170 | 2 | -731 | 0 | 0 | 0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.423 | 6.786 | 5.060 | 5.315 | 4.778 | 2.869 | 4.758 | 4.434 | 5.065 |
| Equity | 603 | 883 | 1.009 | 1.179 | 1.181 | 450 | 450 | 450 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.820 | 5.903 | 4.051 | 4.136 | 3.597 | 2.419 | 4.307 | 3.984 | 4.615 |
| Total debt | 6.820 | 5.903 | 4.051 | 4.136 | 3.597 | 2.419 | 4.307 | 3.984 | 4.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKB Holding ApS | Company | 33.3% | 33.3% | 2023 |
CONETHICA ApS | Company | 33.3% | 33.3% | 2023 |
KREOS HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
CARPE DIEM HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
LOEHR-PETERSEN L.S.G. HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johansen | Management | 0 companies |
| Timo Klindt Bohni | Board of Directors | 0 companies |
| Steen Holm Ridder | Board of Directors | 0 companies |
| Thomas Chester Monefeldt Specht | Chairman | 0 companies |
| Christel Arpalice Piron | Chairman | 0 companies |
| Jesper Loehr-Petersen | Board of Directors | 0 companies |
| Jørgen Madsen | Board of Directors | 0 companies |