| Revenue | DKK -107K | +41% |
| EBITDA | DKK -107K | -41% |
| Net profit | DKK -92K | -33% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 854K | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -2 | -2 | -19 | -32 | -76 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -2 | -2 | -19 | -32 | -76 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -9 |
| EBIT | -1 | -1 | -2 | -2 | -19 | -34 | -78 | -115 |
| Net financials | 6 | 14 | 21 | -21 | 10 | -11 | -9 | -3 |
| Profit before tax | 6 | 13 | 19 | -24 | -9 | -45 | -87 | -118 |
| Tax | -0 | -0 | -0 | -0 | -5 | -11 | -17 | -26 |
| Net profit | 6 | 13 | 19 | -24 | -4 | -34 | -69 | -92 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 36 | 41 | 18 | 939 | 1.090 | 1.104 | 1.096 |
| Equity | 9 | 22 | 41 | 17 | 50 | 16 | 947 | 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 0 | 0 | 1 | 889 | 1.074 | 157 | 242 |
| Total debt | 14 | 14 | 0 | 1 | 889 | 1.074 | 157 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ES Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Licus Consult ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Georgios Papageorgiou | Chief Executive Officer | 0 companies |
| Emil Schack Bækdahl | Founder | 0 companies |