| Revenue | DKK 510K | -17% |
| EBITDA | DKK 54K | -12% |
| Net profit | DKK 38K | -14% |
| Total assets | DKK 238K | +8% |
| Equity | DKK 139K | +38% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 213 | 245 | 304 | 400 | 405 | 617 | 510 |
| Staff expenses | -123 | -208 | -236 | -273 | -355 | -360 | -556 | -456 |
| EBITDA | 22 | 5 | 9 | 30 | 45 | 45 | 61 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 5 | 9 | 30 | 45 | 45 | 61 | 54 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -1 | 1 | 1 |
| Profit before tax | 22 | 5 | 9 | 30 | 45 | 44 | 62 | 54 |
| Tax | 5 | 2 | 4 | 11 | 15 | 12 | 18 | 16 |
| Net profit | 17 | 3 | 5 | 19 | 30 | 32 | 44 | 38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 101 | 159 | 221 | 198 | 294 | 220 | 238 |
| Equity | 67 | 70 | 75 | 94 | 124 | 156 | 101 | 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 31 | 84 | 126 | 73 | 137 | 119 | 100 |
| Total debt | 57 | 31 | 84 | 126 | 73 | 137 | 119 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICSAR GROUP ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Sørensen | Chief Executive Officer | 0 companies |