| Revenue | DKK -10K | -81% |
| EBITDA | DKK -10K | +81% |
| Net profit | DKK 300K | -82% |
| Total assets | DKK 6,7M | -8% |
| Equity | DKK 5,2M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -51 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -51 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -51 | -10 |
| Net financials | -127 | 427 | 381 | 1.665 | 298 |
| Profit before tax | -135 | 419 | 371 | 1.614 | 288 |
| Tax | -19 | -18 | -18 | -25 | -12 |
| Net profit | -116 | 437 | 389 | 1.639 | 300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.607 | 5.951 | 5.409 | 7.333 | 6.716 |
| Equity | 2.540 | 2.956 | 2.629 | 5.132 | 5.154 |
| Long-term debt | 2.912 | 2.707 | 2.219 | 1.646 | 0 |
| Short-term debt | 155 | 288 | 561 | 555 | 1.562 |
| Total debt | 3.067 | 2.995 | 2.780 | 2.201 | 1.562 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2017 |
| Former (1) | ||
HL Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lau Larsen | Management | 0 companies |
| Carsten Brødsgaard Christensen | Management | 0 companies |