| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK 151K | -86% |
| Total assets | DKK 4,2M | -9% |
| Equity | DKK 3,1M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -8 | -8 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -10 | -9 | -10 |
| Net financials | -95 | 320 | 286 | 1.055 | 150 |
| Profit before tax | -104 | 312 | 276 | 1.046 | 140 |
| Tax | -15 | -20 | -14 | -12 | -11 |
| Net profit | -89 | 332 | 290 | 1.059 | 151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.207 | 4.473 | 4.068 | 4.660 | 4.242 |
| Equity | 1.901 | 2.217 | 1.970 | 2.843 | 3.055 |
| Long-term debt | 2.186 | 2.041 | 1.828 | 1.262 | 0 |
| Short-term debt | 120 | 215 | 269 | 555 | 1.187 |
| Total debt | 2.306 | 2.256 | 2.097 | 1.817 | 1.187 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2017 |
| Former (1) | ||
HL Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lau Larsen | Management | 0 companies |
| Carsten Brødsgaard Christensen | Management | 0 companies |