| Revenue | DKK -36K | -113% |
| EBITDA | DKK -313K | -232% |
| Net profit | DKK -342K | -110% |
| Total assets | DKK 9,2M | +1% |
| Equity | DKK 6,8M | -8% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 2.366 | 2.732 | 2.671 | 2.480 | 2.823 | 2.370 | 275 | -36 |
| Staff expenses | -123 | -1.718 | -2.069 | -2.284 | -2.283 | -2.137 | -1.865 | -369 | -277 |
| EBITDA | -16 | 648 | 663 | 387 | 197 | 686 | 505 | -94 | -313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 648 | 663 | 387 | 197 | 686 | 505 | -94 | -313 |
| Net financials | -97 | 128 | 245 | 1.776 | 418 | -188 | 3.042 | -114 | -125 |
| Profit before tax | -113 | 776 | 908 | 2.163 | 615 | 498 | 3.547 | -208 | -439 |
| Tax | -23 | 82 | 65 | 41 | 4 | 109 | 83 | -45 | -96 |
| Net profit | -89 | 694 | 843 | 2.122 | 611 | 388 | 3.463 | -163 | -342 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.017 | 9.015 | 10.587 | 10.514 | 10.783 | 11.079 | 11.478 | 9.124 | 9.175 |
| Equity | -29 | 665 | 1.508 | 3.630 | 4.241 | 4.630 | 7.857 | 7.450 | 6.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.046 | 8.350 | 9.079 | 6.884 | 6.542 | 6.450 | 3.621 | 1.674 | 2.337 |
| Total debt | 9.046 | 8.350 | 9.079 | 6.884 | 6.542 | 6.450 | 3.621 | 1.674 | 2.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Visto ApS | Company | 50.0% | 50.0% | 2017 |
ALGURO HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bro Milner | Management | 0 companies |
| Thomas Igor Clausen | Board of Directors | 0 companies |
| Mikael Vennegaard Mielke | Board of Directors | 0 companies |