| Revenue | DKK 955K | -230% |
| EBITDA | DKK 936K | +228% |
| Net profit | DKK 422K | +184% |
| Total assets | DKK 11,6M | +30% |
| Equity | DKK 5,1M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -3.279 | -1.849 | 248 | 2.402 | 5.066 | -734 | 955 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -3.279 | -1.849 | 248 | 2.402 | 5.066 | -734 | 936 |
| Depreciation & amort. | -0 | -0 | -97 | -149 | -157 | -169 | -62 | -337 |
| EBIT | -106 | -3.279 | -1.946 | 99 | 2.245 | 4.897 | -796 | 599 |
| Net financials | -102 | -151 | -260 | -305 | -214 | -45 | 149 | -59 |
| Profit before tax | -208 | -3.430 | -2.205 | -206 | 2.031 | 4.852 | -648 | 540 |
| Tax | -45 | -752 | -490 | -45 | 447 | 1.069 | -143 | 119 |
| Net profit | -163 | -2.678 | -1.716 | -160 | 1.585 | 3.784 | -505 | 422 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.003 | 4.915 | 3.571 | 4.028 | 6.445 | 10.751 | 8.876 | 11.582 |
| Equity | -113 | -2.791 | -4.507 | -167 | 1.418 | 5.201 | 4.696 | 5.118 |
| Long-term debt | 0 | 0 | 459 | 238 | 0 | 0 | 1.540 | 3.685 |
| Short-term debt | 6.117 | 7.706 | 7.509 | 3.848 | 5.020 | 5.550 | 2.640 | 2.780 |
| Total debt | 6.117 | 7.706 | 7.969 | 4.086 | 5.020 | 5.550 | 4.180 | 6.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2023 | — | — |
LV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P K AGRO HOLDING ApS | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kejser | Management | 0 companies |
| Lars Vestergaard Jakobsen | Management | 0 companies |