| Revenue | DKK 495K | -56% |
| EBITDA | DKK -396K | -319% |
| Net profit | DKK -395K | -380% |
| Total assets | DKK 190K | -74% |
| Equity | DKK -160K | -168% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 735 | 1.145 | 982 | 740 | 1.064 | 1.131 | 495 |
| Staff expenses | -172 | -757 | -1.122 | -690 | -822 | -870 | -796 | -780 |
| EBITDA | 70 | -23 | 68 | 190 | -163 | 104 | 181 | -396 |
| Depreciation & amort. | -16 | -16 | 23 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | -39 | 46 | 190 | -163 | 104 | 181 | -396 |
| Net financials | 0 | -4 | -1 | -0 | -2 | -2 | 1 | 0 |
| Profit before tax | 54 | -42 | 44 | 190 | -166 | 102 | 182 | -395 |
| Tax | 11 | -0 | -0 | 40 | -36 | 24 | 40 | -0 |
| Net profit | 43 | -42 | 44 | 150 | -130 | 78 | 141 | -395 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 379 | 647 | 849 | 438 | 574 | 741 | 190 |
| Equity | 93 | 51 | 95 | 245 | 15 | 93 | 235 | -160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 328 | 552 | 603 | 423 | 480 | 506 | 350 |
| Total debt | 127 | 328 | 552 | 603 | 423 | 480 | 506 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roos Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Roos Weinreich | Management | 0 companies |