| Revenue | DKK 2,7M | +25% |
| EBITDA | DKK 951K | +228% |
| Net profit | DKK -819K | +25% |
| Total assets | DKK 5,2M | -5% |
| Equity | DKK 9K | +105% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 363 | 59 | 1.532 | 1.853 | 2.120 | 2.659 |
| Staff expenses | -614 | -563 | -1.447 | -1.967 | -1.830 | -1.708 |
| EBITDA | -251 | -504 | 85 | -114 | 290 | 951 |
| Depreciation & amort. | -102 | -627 | -972 | -1.299 | -1.624 | -1.860 |
| EBIT | -353 | -1.131 | -887 | -1.413 | -1.333 | -909 |
| Net financials | -32 | -75 | 1.148 | -128 | -195 | -258 |
| Profit before tax | -386 | -1.206 | 260 | -1.541 | -1.528 | -1.167 |
| Tax | -84 | -271 | 51 | -349 | -441 | -348 |
| Net profit | -302 | -935 | 209 | -1.192 | -1.087 | -819 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2.764 | 3.601 | 5.282 | 6.289 | 5.488 | 5.204 |
| Equity | 1.323 | 388 | 2.106 | 915 | -173 | 9 |
| Long-term debt | 400 | 1.713 | 1.100 | 3.275 | 2.981 | 2.989 |
| Short-term debt | 702 | 1.033 | 1.540 | 1.540 | 2.212 | 1.737 |
| Total debt | 1.102 | 2.746 | 2.641 | 4.816 | 5.193 | 4.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Movesca Holding ApS | Company | 66.7% | 66.7% | 2019 |
SVHOLDING ApS | Company | 5.0% | 5.0% | 2019 |
Styrelsen for Forskning og Uddannelse | Company | 15.0% | 15.0% | 2017 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Birger Henningsen | Management | 0 companies |
| Jess Riis Jensen | Board of Directors | 0 companies |
| Søren Georg Jensen | Chairman | 0 companies |
| Jes Ole Henningsen | Board of Directors | 0 companies |
| Frederik Egholm Braad | Chairman | 0 companies |
| Søren Vang Hansen | Board of Directors | 0 companies |
| Ole Strange | Chairman | 0 companies |