| Revenue | DKK 662 | — |
| EBITDA | DKK 662 | +103% |
| Net profit | DKK -446K | -1821% |
| Total assets | DKK 69K | -85% |
| Equity | DKK -38K | -109% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -59 | -37 | -23 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -59 | -37 | -23 | 1 |
| Net financials | 58 | 81 | -1.602 | 0 | -447 |
| Profit before tax | -11 | 21 | -1.640 | -23 | -446 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 21 | -1.640 | -23 | -446 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.064 | 2.086 | 469 | 468 | 69 |
| Equity | 2.049 | 2.071 | 431 | 408 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 38 | 61 | 108 |
| Total debt | 15 | 15 | 38 | 61 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 2017 | — | — |
TB Founder | Founder | 2017 | — | — |
HG Founder | Founder | 2017 | — | — |
KE Founder | Founder | 2017 | — | — |
SB Founder | Founder | 2017 | — | — |
TH Management | Management | 2017 | — | — |
PH Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPALDING HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
TITUS FORMUEPLEJE ApS | Company | 5.0% | 5.0% | 2017 |
HENRIK HEGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2017 | |
Lukasen A/S | Company | 10.0% | 10.0% | 2017 |
DADEA INTERNATIONAL ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ryberg Pedersen | Founder | 0 companies |
| Teddy Bo Lundtoft | Founder | 0 companies |
| Henrik Galmstrup | Founder | 0 companies |
| Knud Erik Andersen | Founder | 0 companies |
| Steen Buhl Larsen | Founder | 0 companies |
| Thomas Hansen | Management | 0 companies |
| Per Hellerup Sørensen | Founder | 0 companies |
| Hans Christian Riggelsen | Board of Directors | 0 companies |
| Jens Jacob Madsen | Board of Directors | 0 companies |
| Henning Lund Lukasen | Board of Directors | 0 companies |
| Frede Nørregaard Pedersen | Board of Directors | 0 companies |